Coherus Oncology

CHRS

$
1.66
(
-0.3
%)
(
+
-0.3
%)
+
35.3
%
2.24
NASDAQ

Last Price

03/27/26, 09:30 AM
 EDT

Margin of Safety

Future Compounder
$
2.24

PORTFOLIO CATEGORY

Modeled fair value

Up to 5%
$415 million

Allocation Suggestion

Modeled fair value

Model Basis

LAST REFINED:
March 10, 2026
The current model INCLUDES the following assets and assumptions:
The current model is based on operating metrics, including:
  • Outstanding share count of 185.104 million, which is a fully-diluted basis accounting for 30.717 million issuable stock options and restricted stock units (RSUs)
  • Full-year 2026 Loqtorzi revenue of $57.678 million, compared to the average Wall Street estimate of $95.15 million
  • Loqtorzi in nasopharyngeal carcinoma (NPC) contributes roughly $152 million to the model, or $0.96 per share on a fully-diluted basis
  • The pipeline contributes a pre-data readout component of $263 million to the modeled valuation, including $184 million from the IL-27 inhibitor casdozokitug and $79 million from the CCR8 inhibitor tagmokitug
The current model EXCLUDES the following assets:

SEC Filings