Harmony Biosciences

HRMY

$
33.99
(
-0.1
%)
(
+
-0.1
%)
+
92.2
%
65.32
Nasdaq

Last Price

11/17/25, 09:30 AM
 EDT

Margin of Safety

Current Compounder
$
65.32

PORTFOLIO CATEGORY

Modeled fair value

Up to 5%
$3.818 billion

Allocation Suggestion

Modeled fair value

Model Basis

LAST REFINED:
November 7, 2025
The current model INCLUDES the following assets and assumptions:
The current model is based on operating metrics, including:
  • Full-year 2025 revenue of $859.677 million, compared to $855 million at the midpoint of guidance.
  • Full-year 2025 operating expenses of $435.468 million
  • Full-year 2025 net income of $182.371 million or GAAP earnings per share (EPS) of $3.16. The year-end outstanding share count is expected to be 58.460 million, which excludes transactions under the share repurchase program or a potential public offering of common stock. This does not account for one-time charges, adjustments, or acquisitions.
The current model EXCLUDES the following assets:

Research Deep Dive

Last Updated: